2014 cost report number						
12395	"reflects Maryland, SCH, and IHS adjustments"					
						
Increases from 2014						
						
FY	Update	Discharge	Case mix	Other	Total	DSH
						
2015	1.014	1.0068	1.005	1.0496	1.07688926	13348
2016	1.009	0.9742	1.027	1.0685	1.078659224	14398
2017	1.0015	0.9952	1.005	1.0535	1.055265944	15194
2018	1.018088	1.007	1.005	0.9935	1.023643475	15553
						
Discharges are for all inpatient hosptials and not just IPPS.						
Other column includes impact of just IPPS discharges and 						
  impact of DSH increasing at different rate.						
						
						
Update column is determined as follows:						
						
FY	MB	ACA cut	Prod	D&C	Total	
						
2015	2.9	0.2	0.5	-0.8	1.4	
2016	2.4	0.2	0.5	-0.8	0.9	
2017	2.7	0.75	0.3	-1.5	0.15	
2018	2.7	0.75	0.6	0.4588	1.8088	
						
All numbers based on Midsession Review of FY 2018 President's Budget projections with latest MB and D&C.						
